PPL Corporation Reports Revised 2011 Earnings Due to Favorable Supreme Court Decision on Montana Streambed Case

ALLENTOWN, Pa., Feb. 27, 2012 /PRNewswire/ -- PPL Corporation (NYSE: PPL) on Monday (2/27) announced increased fourth-quarter and year-end 2011 earnings compared with the results previously reported on Feb. 10, 2012, due to a favorable U.S. Supreme Court decision affecting the company's hydroelectric generation operations in Montana.

The Supreme Court on Feb. 22 unanimously overturned a previous Montana state Supreme Court decision requiring PPL Montana to pay rent for the use, in its hydroelectric operations, of riverbeds under portions of three rivers in Montana.

Reflecting the court's decision, PPL has reversed a loss accrual of $89 million pre-tax, or $53 million after-tax.

PPL's revised 2011 reported earnings were $1.495 billion, or $2.70 per share, as compared with the previously announced totals of $1.442 billion, or $2.61 per share. Excluding special items, PPL's revised 2011 earnings from ongoing operations were $1.509 billion, or $2.73 per share, as compared with the previously announced totals of $1.504 billion, or $2.72 per share.

For the fourth quarter of 2011, PPL's revised reported earnings were $454 million, or $0.78 per share, as compared with the previously announced totals of $401 million, or $0.69 per share. Excluding special items, PPL's revised 2011 fourth-quarter earnings from ongoing operations were $410 million, or $0.71 per share, as compared with the previously announced totals of $405 million, or $0.70 per share.

PPL is maintaining the existing 2012 earnings forecast range of $2.15 per share to $2.45 per share, with a midpoint of $2.30 per share.  

The reversal of the loss accrual affected PPL's competitive supply business segment, which primarily consists of the domestic energy generation and marketing operations of PPL Energy Supply.  

This segment's revised 2011 reported earnings were $1.40 per share, as compared with the previously announced $1.31 per share. Excluding special items, this segment's revised 2011 earnings from ongoing operations were $1.15 per share, as compared with the previously announced $1.14 per share.

For the fourth quarter of 2011, this segment's revised reported earnings were $0.46 per share, as compared with the previously announced $0.37 per share. Excluding special items, this segment's revised 2011 fourth-quarter earnings from ongoing operations were $0.27 per share, as compared with the previously announced $0.26 per share.

PPL Corporation, headquartered in Allentown, Pa., owns or controls about 19,000 megawatts of generating capacity in the United States, sells energy in key U.S. markets, and delivers electricity and natural gas to about 10 million customers in the United States and the United Kingdom. More information is available at www.pplweb.com.

(See the tables at the end of the news release for details as to the reconciliation of earnings from ongoing operations to reported earnings.)

"Earnings from ongoing operations" should not be considered as an alternative to reported earnings, or net income attributable to PPL, which is an indicator of operating performance determined in accordance with generally accepted accounting principles (GAAP). PPL believes that "earnings from ongoing operations," although a non-GAAP financial measure, is also useful and meaningful to investors because it provides management's view of PPL's fundamental earnings performance as another criterion in making investment decisions. PPL's management also uses "earnings from ongoing operations" in measuring certain corporate performance goals. Other companies may use different measures to present financial performance.

"Earnings from ongoing operations" is adjusted for the impact of special items. Special items include:

  • Energy-related economic activity.
  • Foreign currency-related economic hedges.
  • Gains and losses on sales of assets not in the ordinary course of business.
  • Impairment charges (including impairments of securities in the company's nuclear decommissioning trust funds).
  • Workforce reduction and other restructuring impacts.
  • Acquisition-related costs and charges.
  • Other charges or credits that are, in management's view, not reflective of the company's ongoing operations.

 

Statements contained in this news release with respect to future earnings are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. Any such forward-looking statements should be considered in light of such important factors and in conjunction with PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

 

   

PPL CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED FINANCIAL INFORMATION (a)

 
                   

Condensed Consolidated Balance Sheets (Unaudited)

 

(Millions of Dollars)

 
                   
       

December 31,

 

December 31,

 
       

2011(b)

 

2010 

 

Assets

             

Cash and cash equivalents

 

$

1,202

 

$

925

 

Short-term investments

   

16

   

163

 

Price risk management assets - current

   

2,548

   

1,918

 

Assets held for sale

         

374

 

Other current assets

   

2,660

   

2,808

 

Investments

   

718

   

693

 

Property, Plant and Equipment

             
 

Regulated utility plant

   

22,994

   

15,994

 
 

Less: Accumulated depreciation - regulated utility plant

   

3,534

   

3,037

 
   

Regulated utility plant, net

   

19,460

   

12,957

 
 

Non-regulated property, plant and equipment

   

11,809

   

11,146

 
 

Less: Accumulated depreciation - non-regulated property, plant and equipment

   

5,676

   

5,440

 
   

Non-regulated property, plant and equipment, net

   

6,133

   

5,706

 
 

Construction work in progress

   

1,673

   

2,160

 
 

Property, Plant and Equipment, net

   

27,266

   

20,823

 

Regulatory assets

   

1,349

   

1,180

 

Goodwill and other intangibles

   

5,179

   

2,727

 

Price risk management assets - noncurrent

   

920

   

655

 

Other noncurrent assets

   

790

   

571

 

Total Assets

 

$

42,648

 

$

32,837

 
                   

Liabilities and Equity

             

Short-term debt

 

$

578

 

$

694

 

Price risk management liabilities - current

   

1,570

   

1,144

 

Accounts payable

   

1,214

   

1,028

 

Other current liabilities

   

1,893

   

2,348

 

Long-term debt

   

17,993

   

12,161

 

Deferred income taxes and investment tax credits

   

3,611

   

2,800

 

Price risk management liabilities - noncurrent

   

840

   

470

 

Accrued pension obligations

   

1,299

   

1,496

 

Regulatory liabilities

   

1,010

   

1,031

 

Other noncurrent liabilities

   

1,544

   

1,187

 

Common stock and additional paid-in-capital

   

6,819

   

4,607

 

Earnings reinvested

   

4,797

   

4,082

 

Accumulated other comprehensive loss

   

(788)

   

(479)

 

Noncontrolling interests

   

268

   

268

 

Total Liabilities and Equity

 

$

42,648

 

$

32,837

 
   
                   

 
   

(a)

The Financial Statements in this news release have been condensed and summarized for purposes of this presentation.  Please refer to PPL Corporation's periodic filings with the Securities and Exchange Commission for full financial statements, including note disclosure.

 

(b)

December 31, 2011 balances include the purchase price allocation associated with the acquisition of WPD Midlands on April 1, 2011.

 
     
   
   

 
   

PPL CORPORATION AND SUBSIDIARIES

 
                                 

Condensed Consolidated Statements of Income (Unaudited)

 

(Millions of Dollars, Except Share Data)

 
                                 
         

Three Months Ended December 31,

 

Year Ended December 31,

 
         

2011 

 

2010 (a)

 

2011 (a)

 

2010 (a)

 
                                 

Operating Revenues

                         
 

Utility

 

$

1,597

 

$

1,230

 

$

6,292

 

$

3,668

 
 

Unregulated retail electric and gas (b)

   

209

   

94

   

726

   

415

 
 

Wholesale energy marketing

                         
   

Realized

   

1,130

   

1,050

   

3,807

   

4,832

 
   

Unrealized economic activity (b)

   

1,178

   

(615)

   

1,407

   

(805)

 
 

Net energy trading margins

   

(16)

   

6

   

(2)

   

2

 
 

Energy-related businesses

   

120

   

98

   

507

   

409

 
 

Total Operating Revenues

   

4,218

   

1,863

   

12,737

   

8,521

 

Operating Expenses

                         
 

Operation

                         
   

Fuel (b)

   

454

   

425

   

1,946

   

1,235

 
   

Energy purchases

                         
     

Realized

   

663

   

641

   

2,130

   

2,773

 
     

Unrealized economic activity (b)

   

1,074

   

(704)

   

1,123

   

(286)

 
   

Other operation and maintenance

   

626

   

527

   

2,667

   

1,756

 
 

Depreciation

   

263

   

180

   

960

   

556

 
 

Taxes, other than income

   

88

   

57

   

326

   

238

 
 

Energy-related businesses

   

116

   

95

   

484

   

383

 
 

Total Operating Expenses

   

3,284

   

1,221

   

9,636

   

6,655

 

Operating Income

   

934

   

642

   

3,101

   

1,866

 

Other Income (Expense) - net

   

6

   

(13)

   

4

   

(31)

 

Other-Than-Temporary Impairments

               

6

   

3

 

Interest Expense

   

220

   

180

   

898

   

593

 

Income from Continuing Operations Before Income Taxes

   

720

   

449

   

2,201

   

1,239

 

Income Taxes

   

262

   

111

   

691

   

263

 

Income from Continuing Operations After Income Taxes

   

458

   

338

   

1,510

   

976

 

Income (Loss) from Discontinued Operations (net of income taxes)

         

21

   

2

   

(17)

 

Net Income

   

458

   

359

   

1,512

   

959

 

Net Income Attributable to Noncontrolling Interests

   

4

   

4

   

17

   

21

 

Net Income Attributable to PPL Corporation

 

$

454

 

$

355

 

$

1,495

 

$

938

 
                                 

Amounts Attributable to PPL Corporation:

                         
 

Income from Continuing Operations After Income Taxes

 

$

454

 

$

334

 

$

1,493

 

$

955

 
 

Income (Loss) from Discontinued Operations (net of income taxes)

         

21

   

2

   

(17)

 
 

Net Income

 

$

454

 

$

355

 

$

1,495

 

$

938

 
                                 

Earnings Per Share of Common Stock - Basic

                         
 

Net Income Available to PPL Corporation Common Shareowners                            

 

$

0.78

 

$

0.73

 

$

2.71

 

$

2.17

 
                                 

Earnings Per Share of Common Stock - Diluted (c)

                         
 

Earnings from Ongoing Operations

 

$

0.71

 

$

0.83

 

$

2.73

 

$

3.13

 
 

Special Items

   

0.07

   

(0.10)

   

(0.03)

   

(0.96)

 
 

Net Income Available to PPL Corporation Common Shareowners

 

$

0.78

 

$

0.73

 

$

2.70

 

$

2.17

 
                                 

Weighted-Average Shares of Common Stock Outstanding (in thousands)

                         
 

Basic

   

578,153

   

483,145

   

550,395

   

431,345

 
 

Diluted

   

579,347

   

483,382

   

550,952

   

431,569

 
   
                                   

 
   

(a)

The results of operations of LKE are consolidated for two months in 2010, as the date of acquisition was November 1, 2010.  The results of operations of WPD Midlands are consolidated for eight months in 2011, as the date of acquisition was April 1, 2011.  Consistent with PPL's policy, the results of operations of WPD Midlands are consolidated on a one-month lag.

 

(b)

Includes activity from energy-related contracts to hedge future cash flows that are not eligible for hedge accounting, or for which hedge accounting was not elected.

 

(c)

Earnings in 2011 and 2010 were impacted by several special items, as described in the text and tables of this news release.  Earnings from ongoing operations exclude the impact of these special items.

 
   
   

 
   

PPL CORPORATION AND SUBSIDIARIES

 
                           

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

(Millions of Dollars)

 
                           
                       
         

2011 (a)

 

2010 (a)

 

2009 

 

Cash Flows from Operating Activities

                   
 

Net income

 

$

1,512

 

$

959

 

$

426

 
 

Adjustments to reconcile net income to net cash provided by operating activities

                   
   

Pre-tax gain from the sale of the Maine hydroelectric generation business

         

(25)

   

(38)

 
   

Depreciation

   

961

   

567

   

471

 
   

Amortization

   

254

   

213

   

389

 
   

Defined benefit plans - expense

   

205

   

102

   

70

 
   

Deferred income taxes and investment tax credits

   

582

   

241

   

104

 
   

Impairment of assets

   

13

   

120

   

127

 
   

Unrealized (gains) losses on derivatives, and other hedging activities

   

(314)

   

542

   

329

 
   

Provision for Montana hydroelectric litigation

   

(74)

   

66

   

8

 
 

Change in current assets and current liabilities

                   
   

Prepayments

   

294

   

(318)

   

(17)

 
   

Counterparty collateral

   

(190)

   

(18)

   

334

 
   

Other

   

56

   

(20)

   

(211)

 
 

Defined benefit plans - funding

   

(667)

   

(396)

   

(185)

 
 

Other operating activities

   

(125)

         

45

 
     

Net cash provided by operating activities

   

2,507

   

2,033

   

1,852

 

Cash Flows from Investing Activities

                   
 

Expenditures for property, plant and equipment

   

(2,487)

   

(1,597)

   

(1,225)

 
 

Proceeds from the sale of certain non-core generation facilities

   

381

             
 

Proceeds from the sale of the Long Island generation business

         

124

       
 

Proceeds from the sale of the Maine hydroelectric generation business

         

38

   

81

 
 

Acquisition of WPD Midlands

   

(5,763)

             
 

Acquisition of LKE

         

(6,812)

       
 

Purchases of nuclear plant decommissioning trust investments

   

(169)

   

(128)

   

(227)

 
 

Proceeds from the sale of nuclear plant decommissioning trust investments

   

156

   

114

   

201

 
 

Proceeds from the sale of other investments

   

163

         

154

 
 

Net (increase) decrease in restricted cash and cash equivalents

   

(143)

   

85

   

218

 
 

Other investing activities

   

(90)

   

(53)

   

(82)

 
     

Net cash used in investing activities

   

(7,952)

   

(8,229)

   

(880)

 

Cash Flows from Financing Activities

                   
 

Issuance of long-term debt

   

5,745

   

4,642

   

298

 
 

Retirement of long-term debt

   

(1,210)

   

(20)

   

(1,016)

 
 

Issuance of common stock

   

2,297

   

2,441

   

60

 
 

Payment of common stock dividends

   

(746)

   

(566)

   

(517)

 
 

Redemption of preferred stock of a subsidiary

         

(54)

       
 

Debt issuance and credit facility costs

   

(102)

   

(175)

   

(21)

 
 

Net increase (decrease) in short-term debt

   

(125)

   

70

   

(52)

 
 

Other financing activities

   

(92)

   

(31)

   

(23)

 
     

Net cash provided by (used in) financing activities

   

5,767

   

6,307

   

(1,271)

 

Effect of Exchange Rates on Cash and Cash Equivalents

   

(45)

   

13

       

Net Increase (Decrease) in Cash and Cash Equivalents

   

277

   

124

   

(299)

 

Cash and Cash Equivalents at Beginning of Period

   

925

   

801

   

1,100

 

Cash and Cash Equivalents at End of Period

 

$

1,202

 

$

925

 

$

801

 
   
                           

 
   

(a)

LKE's cash flows are consolidated for two months in 2010, as the date of acquisition was November 1, 2010.  WPD Midlands' cash flows are consolidated for eight months in 2011, as the date of acquisition was April 1, 2011.  Consistent with PPL's policy, the cash flows of WPD Midlands are consolidated on a one-month lag.

 
   
   

 

Key Indicators (Unaudited)

 
   
           

12 Months Ended

 
           

December 31,

 

Financial

         

2011 

 

2010 

 
   

Dividends declared per share (d)

         

$ 1.40

 

$ 1.40

 

Book value per share (a)

         

$ 18.72

 

$ 16.98

 

Market price per share (a)

         

$ 29.42

 

$ 26.32

 

Dividend yield (a)

         

4.8%

 

5.3%

 

Dividend payout ratio (b)

         

52%

 

65%

 

Dividend payout ratio - earnings from ongoing operations (b)(c)

         

51%

 

45%

 

Price/earnings ratio (a)(b)

         

10.9

 

12.1

 

Price/earnings ratio - earnings from ongoing operations (a)(b)(c)

         

10.8

 

8.4

 

Return on common equity

         

14.93%

 

13.26%

 

Return on common equity - earnings from ongoing operations (c)

         

15.08%

 

19.20%

 
   

(a) End of period.

 

(b) Based on diluted earnings per share.

 

(c) Calculated using earnings from ongoing operations, which excludes the impact of special items, as described in the text and tables of

 

      this news release.

 

(d) On February 10, 2012, PPL announced an increase in the quarterly dividend on common stock to $0.36 per share, or $1.44

 

      per share on an annualized basis.

 
   
   

Operating - Domestic & International Electricity Sales (Unaudited)

 
   
   

3 Months Ended December 31,

 

12 Months Ended December 31,

 
           

Percent

         

Percent

 

(GWh)

 

2011 

 

2010 

 

Change

 

2011 

 

2010 

 

Change

 
                           

Domestic Retail Delivered (a)

                         
 

PPL Electric Utilities

 

8,587

 

8,569

 

0.2%

 

37,165

 

36,883

 

0.8%

 
 

LKE (b)

 

7,119

 

5,458

 

30.4%

 

30,898

 

5,458

 

466.1%

 
   

Total

 

15,706

 

14,027

 

12.0%

 

68,063

 

42,341

 

60.7%

 
                           

Domestic Retail Supplied (c)

                         
 

PPL EnergyPlus

 

2,537

 

2,246

 

13.0%

 

9,249

 

9,137

 

1.2%

 
 

LKE (b)

 

7,119

 

5,458

 

30.4%

 

30,898

 

5,458

 

466.1%

 
   

Total

 

9,656

 

7,704

 

25.3%

 

40,147

 

14,595

 

175.1%

 
                           

International Delivered

                         
 

United Kingdom (d)

 

19,487

 

6,684

 

191.5%

 

58,245

 

26,820

 

117.2%

 
                           

Domestic Wholesale

                         
 

PPL EnergyPlus - East (e)

 

13,427

 

14,365

 

(6.5%)

 

51,804

 

64,322

 

(19.5%)

 
 

PPL EnergyPlus - West

 

2,465

 

2,598

 

(5.1%)

 

10,327

 

10,723

 

(3.7%)

 
 

LKE (b)(f)

 

1,039

 

444

 

134.0%

 

3,550

 

444

 

699.5%

 
   

Total

 

16,931

 

17,407

 

(2.7%)

 

65,681

 

75,489

 

(13.0%)

 
   

(a) Represents GWh delivered and billed to retail customers.  

 

(b) 2011 includes LKE's volumes for the full year, whereas 2010 includes volumes for the two months following the November 1, 2010

 

      date of acquisition.

 

(c) Represents GWh supplied by PPL EnergyPlus to PPL Electric Utilities as PLR, and to other retail customers in Pennsylvania, New

 

      Jersey, Montana and Maryland.  Also includes GWh supplied by LKE to retail customers in Kentucky, Virginia and Tennessee.

 

(d) Includes GWh delivered by WPD Midlands since the April 1, 2011 date of acquisition.  Sales volumes for WPD operations are reported

 

      on a one-month lag.

 

(e) Represents GWh generated plus GWh sold under full-requirement sales contracts.  The percent change was primarily

 

      due to less full-requirement sales contracts in 2011.

 

(f)  Represents FERC regulated municipal and unregulated off-system sales.

 
   
                             

 
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings (Diluted)

 

(After Tax)

 

(Unaudited)

 
                                   

4th Quarter 2011

 

(millions of dollars)

 
     

Kentucky

 

International

 

Pennsylvania

         
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Total

 

Earnings from Ongoing Operations

 

$

36

 

$

164

 

$

58

 

$

152

 

$

410

 

Special Items:

                               

Adjusted energy-related economic activity, net

                     

69

   

69

 

Foreign currency-related economic hedges

         

(3)

               

(3)

 

WPD Midlands acquisition-related costs:

                               
 

Separation benefits

         

(7)

               

(7)

 
 

Other acquisition-related costs

         

(21)

               

(21)

 

Other:

                               
 

Montana hydroelectric litigation

                     

47

   

47

 
 

Windfall profits tax litigation

         

(39)

               

(39)

 
 

Counterparty bankruptcy

                     

(6)

   

(6)

 
 

Wholesale supply cost reimbursement

                     

4

   

4

 

Total Special Items

         

(70)

         

114

   

44

 

Reported Earnings

 

$

36

 

$

94

 

$

58

 

$

266

 

$

454

 
                                   
                                   
                                   
     

(per share)

 
     

Kentucky

 

International

 

Pennsylvania

         
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Total

 

Earnings from Ongoing Operations

 

$

0.06

 

$

0.28

 

$

0.10

 

$

0.27

 

$

0.71

 

Special Items:

                               

Adjusted energy-related economic activity, net

                     

0.11

   

0.11

 

WPD Midlands acquisition-related costs:

                               
 

Separation benefits

         

(0.01)

               

(0.01)

 
 

Other acquisition-related costs

         

(0.04)

               

(0.04)

 

Other:

                               
 

Montana hydroelectric litigation

                     

0.08

   

0.08

 
 

Windfall profits tax litigation

         

(0.07)

               

(0.07)

 
 

Counterparty bankruptcy

                     

(0.01)

   

(0.01)

 
 

Wholesale supply cost reimbursement

                     

0.01

   

0.01

 

Total Special Items

         

(0.12)

         

0.19

   

0.07

 

Reported Earnings

 

$

0.06

 

$

0.16

 

$

0.10

 

$

0.46

 

$

0.78

 
                                   
                                   
                                   
                                   
   
     
   
                                 

 
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings (Diluted)

 

(After Tax)

 

(Unaudited)

 
                                   

Year-to-Date December 31, 2011

 

(millions of dollars)

 
     

Kentucky

 

International

 

Pennsylvania

         
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Total

 

Earnings from Ongoing Operations

 

$

220

 

$

482

 

$

173

 

$

634

 

$

1,509

 

Special Items:

                               

Adjusted energy-related economic activity, net

   

1

               

72

   

73

 

Foreign currency-related economic hedges

         

5

               

5

 

Impairments:

                               
 

Emission allowances

                     

(1)

   

(1)

 
 

Renewable energy credits

                     

(3)

   

(3)

 

WPD Midlands acquisition-related costs:

                               
 

2011 Bridge Facility costs

         

(30)

               

(30)

 
 

Foreign currency loss on 2011 Bridge Facility

         

(38)

               

(38)

 
 

Net hedge gains

         

38

               

38

 
 

Hedge ineffectiveness

         

(9)

               

(9)

 
 

U.K. stamp duty tax

         

(21)

               

(21)

 
 

Separation benefits

         

(75)

               

(75)

 
 

Other acquisition-related costs

         

(57)

               

(57)

 

LKE acquisition-related costs:

                               
 

Sale of certain non-core generation facilities

                     

(2)

   

(2)

 

Other:

                               
 

Montana hydroelectric litigation

                     

45

   

45

 
 

Litigation settlement - spent nuclear fuel storage

                     

33

   

33

 
 

Change in U.K. tax rate

         

69

               

69

 
 

Windfall profits tax litigation

         

(39)

               

(39)

 
 

Counterparty bankruptcy

                     

(6)

   

(6)

 
 

Wholesale supply cost reimbursement

                     

4

   

4

 

Total Special Items

   

1

   

(157)

         

142

   

(14)

 

Reported Earnings

 

$

221

 

$

325

 

$

173

 

$

776

 

$

1,495

 
                                   
                                   
                                   
     

(per share)

 
     

Kentucky

 

International

 

Pennsylvania

         
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Total

 

Earnings from Ongoing Operations

 

$

0.40

 

$

0.87

 

$

0.31

 

$

1.15

 

$

2.73

 

Special Items:

                               

Adjusted energy-related economic activity, net

                     

0.12

   

0.12

 

Foreign currency-related economic hedges

         

0.01

               

0.01

 

Impairments:

                               
 

Renewable energy credits

                     

(0.01)

   

(0.01)

 

WPD Midlands acquisition-related costs:

                               
 

2011 Bridge Facility costs

         

(0.05)

               

(0.05)

 
 

Foreign currency loss on 2011 Bridge Facility

         

(0.07)

               

(0.07)

 
 

Net hedge gains

         

0.07

               

0.07

 
 

Hedge ineffectiveness

         

(0.02)

               

(0.02)

 
 

U.K. stamp duty tax

         

(0.04)

               

(0.04)

 
 

Separation benefits

         

(0.13)

               

(0.13)

 
 

Other acquisition-related costs

         

(0.10)

               

(0.10)

 

Other:

                               
 

Montana hydroelectric litigation

                     

0.08

   

0.08

 
 

Litigation settlement - spent nuclear fuel storage

                     

0.06

   

0.06

 
 

Change in U.K. tax rate

         

0.12

               

0.12

 
 

Windfall profits tax litigation

         

(0.07)

               

(0.07)

 
 

Counterparty bankruptcy

                     

(0.01)

   

(0.01)

 
 

Wholesale supply cost reimbursement

                     

0.01

   

0.01

 

Total Special Items

         

(0.28)

         

0.25

   

(0.03)

 

Reported Earnings

 

$

0.40

 

$

0.59

 

$

0.31

 

$

1.40

 

$

2.70

 
                                   
   
                                 

 
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings (Diluted)

 

(After Tax)

 

(Unaudited)

 
                                         

4th Quarter 2010

 

(millions of dollars)

 
     

Kentucky

 

International

 

Pennsylvania

             
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Other (a)

 

Total

 

Earnings from Ongoing Operations

 

$

36

 

$

32

 

$

26

 

$

311

 

$

(1)

 

$

404

 

Special Items:

                                     

Adjusted energy-related economic activity, net

   

(1)

               

(6)

         

(7)

 

Foreign currency-related economic hedges

         

3

                     

3

 

Sales of assets:

                                     
 

Maine hydroelectric generation business

                     

15

         

15

 

Impairments:

                                     
 

Emission allowances

                     

(1)

         

(1)

 

LKE acquisition-related costs:

                                     
 

Monetization of certain full-requirement sales contracts

                     

(23)

         

(23)

 
 

Sale of certain non-core generation facilities

                     

(2)

         

(2)

 
 

Discontinued cash flow hedges and ineffectiveness

                     

(9)

         

(9)

 
 

Reduction of credit facility

                     

(6)

         

(6)

 
 

2010 Bridge Facility costs

                           

(8)

   

(8)

 
 

Other acquisition-related costs

                           

(14)

   

(14)

 

Other:

                                     
 

LKE discontinued operations

   

2

                           

2

 
 

Change in U.K. tax rate

         

(1)

                     

(1)

 
 

Montana basin seepage litigation

                     

2

         

2

 

Total Special Items

   

1

   

2

         

(30)

   

(22)

   

(49)

 

Reported Earnings

 

$

37

 

$

34

 

$

26

 

$

281

 

$

(23)

 

$

355

 
                                         
                                         
                                         
     

(per share)

 
     

Kentucky

 

International

 

Pennsylvania

             
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

Other (a)

 

Total

 

Earnings from Ongoing Operations

 

$

0.07

 

$

0.07

 

$

0.05

 

$

0.64

       

$

0.83

 

Special Items:

                                     

Adjusted energy-related economic activity, net

                     

(0.01)

         

(0.01)

 

Sales of assets:

                                     
 

Maine hydroelectric generation business

                     

0.03

         

0.03

 

LKE acquisition-related costs:

                                     
 

Monetization of certain full-requirement sales contracts

                     

(0.05)

         

(0.05)

 
 

Discontinued cash flow hedges and ineffectiveness

                     

(0.02)

         

(0.02)

 
 

Reduction of credit facility

                     

(0.01)

         

(0.01)

 
 

2010 Bridge Facility costs

                         

$

(0.01)

   

(0.01)

 
 

Other acquisition-related costs

                           

(0.03)

   

(0.03)

 

Total Special Items

                     

(0.06)

   

(0.04)

   

(0.10)

 

Reported Earnings

 

$

0.07

 

$

0.07

 

$

0.05

 

$

0.58

 

$

(0.04)

 

$

0.73

 
                                         
                                         
                                         
                                         

(a) Includes certain costs incurred prior to the November 1, 2010 acquisition of LKE.

 
   
                                         

 
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings (Diluted)

 

(After Tax)

 

(Unaudited)

 
                                         

Year-to-Date December 31, 2010

 

(millions of dollars)

 
     

Kentucky

 

International

 

Pennsylvania

             
     

Regulated (a)

 

Regulated

 

Regulated

 

Supply

 

Other (b)

 

Total

 

Earnings from Ongoing Operations

 

$

25

 

$

230

 

$

115

 

$

990

 

$

(2)

 

$

1,358

 

Special Items:

                                     

Adjusted energy-related economic activity, net

   

(1)

               

(121)

         

(122)

 

Foreign currency-related economic hedges

         

1

                     

1

 

Sales of assets:

                                     
 

Maine hydroelectric generation business

                     

15

         

15

 
 

Sundance indemnification

                     

1

         

1

 

Impairments:

                                     
 

Emission allowances

                     

(10)

         

(10)

 

LKE acquisition-related costs:

                                     
 

Monetization of certain full-requirement sales contracts

                     

(125)

         

(125)

 
 

Sale of certain non-core generation facilities

                     

(64)

         

(64)

 
 

Discontinued cash flow hedges and ineffectiveness

                     

(28)

         

(28)

 
 

Reduction of credit facility

                     

(6)

         

(6)

 
 

2010 Bridge Facility costs

                           

(52)

   

(52)

 
 

Other acquisition-related costs

                           

(22)

   

(22)

 

Other:

                                     
 

Montana hydroelectric litigation

                     

(34)

         

(34)

 
 

LKE discontinued operations

   

2

                           

2

 
 

Change in U.K. tax rate

         

18

                     

18

 
 

Windfall profits tax litigation

         

12

                     

12

 
 

Health care reform - tax impact

                     

(8)

         

(8)

 
 

Montana basin seepage litigation

                     

2

         

2

 

Total Special Items

   

1

   

31

         

(378)

   

(74)

   

(420)

 

Reported Earnings

 

$

26

 

$

261

 

$

115

 

$

612

 

$

(76)

 

$

938

 
                                         
                                         
                                         
     

(per share)

 
     

Kentucky

 

International

 

Pennsylvania

             
     

Regulated (a)

 

Regulated

 

Regulated

 

Supply

 

Other (b)

 

Total

 

Earnings from Ongoing Operations

 

$

0.06

 

$

0.53

 

$

0.27

 

$

2.27

       

$

3.13

 

Special Items:

                                     

Adjusted energy-related economic activity, net

                     

(0.27)

         

(0.27)

 

Sales of assets:

                                     
 

Maine hydroelectric generation business

                     

0.03

         

0.03

 

Impairments:

                                     
 

Emission allowances

                     

(0.02)

         

(0.02)

 

LKE acquisition-related costs:

                                     
 

Monetization of certain full-requirement sales contracts

                     

(0.29)

         

(0.29)

 
 

Sale of certain non-core generation facilities

                     

(0.14)

         

(0.14)

 
 

Discontinued cash flow hedges and ineffectiveness

                     

(0.06)

         

(0.06)

 
 

Reduction of credit facility

                     

(0.01)

         

(0.01)

 
 

2010 Bridge Facility costs

                         

$

(0.12)

   

(0.12)

 
 

Other acquisition-related costs

                           

(0.05)

   

(0.05)

 

Other:

                                     
 

Montana hydroelectric litigation

                     

(0.08)

         

(0.08)

 
 

Change in U.K. tax rate

         

0.04

                     

0.04

 
 

Windfall profits tax litigation

         

0.03

                     

0.03

 
 

Health care reform - tax impact

                     

(0.02)

         

(0.02)

 

Total Special Items

         

0.07

         

(0.86)

   

(0.17)

   

(0.96)

 

Reported Earnings

 

$

0.06

 

$

0.60

 

$

0.27

 

$

1.41

 

$

(0.17)

 

$

2.17

 
                                         
                                         
 

(a) The Kentucky Regulated segment includes $21 million of interest expense (after tax) on the 2010 equity units, which were issued in June 2010

 
 

      to partially fund the LKE acquisition.  Of this amount, $11 million (after tax) was included in the Supply segment in the third quarter, which

       
 

      was reallocated from the Supply segment to the Kentucky Regulated segment for the year-to-date presentation.

       
 

(b) Includes certain costs incurred prior to the November 1, 2010 acquisition of LKE.

       
                                         
   
                                       

 

SOURCE PPL Corporation

For further information: For news media - George E. Biechler, +1-610-774-5997; For financial analysts - Joseph P. Bergstein, +1-610-774-5609
 

Share.