PPL Corporation Reports Third-Quarter Earnings
-- Company increases 2014 forecast of earnings from ongoing operations to $2.37 to $2.47 per share
-- Energy Supply business spinoff remains on track

ALLENTOWN, Pa., Nov. 4, 2014 /PRNewswire/ -- PPL Corporation (NYSE: PPL) announced on Tuesday (11/4) third-quarter 2014 reported earnings of $497 million, or $0.74 per share, an increase from $410 million, or $0.62 per share, a year ago. For the first nine months of 2014, PPL's reported earnings were $1.04 billion, or $1.57 per share, compared with $1.23 billion, or $1.90 per share, in the first nine months of 2013.

Adjusting for special items, PPL's earnings from ongoing operations for the quarter were $361 million, or $0.54 per share, a decrease from $432 million, or $0.66 per share, a year ago. Earnings from ongoing operations for the first nine months of the year were $1.24 billion, or $1.87 per share, compared with $1.20 billion, or $1.85 per share, for the same period in 2013.

"Strong year-to-date performance in our regulated businesses, combined with continuing strong performance in our competitive energy supply business, has led us to increase our 2014 forecast range of earnings from ongoing operations," said William H. Spence, PPL's chairman, president and Chief Executive Officer. The company now is forecasting 2014 earnings from ongoing operations of $2.37 to $2.47 per share, with a midpoint of $2.42 per share, a 5.2 percent increase from the midpoint of the previous forecast of $2.20 to $2.40 per share. The 2014 forecast for reported earnings is $2.07 to $2.17 per share, reflecting special items recorded through the third quarter.

Spence also said solid progress is continuing on PPL's spinoff of its competitive generation business, which will be combined with Riverstone's competitive generation business to form a new publicly traded company called Talen Energy.

"The strong 2014 performance of PPL's competitive energy supply business underscores the inherent value of this business and its ongoing potential as market fundamentals improve," said Spence. "These 2014 results provide additional confirmation that the spinoff of our Supply segment will create significant short- and long-term value for our shareowners.

"Our transition plans are on schedule and we have made substantial progress developing the plans to achieve at least $155 million in Talen Energy annual run-rate synergies. The full extent of the identified annualized synergies is expected to be realized beginning in mid-2016. Similarly, at PPL Corporation we have identified the targeted annual support cost savings to eliminate at least $75 million of dissynergies created by the spin, most of which would be achieved in 2015. The identified cost savings are consistent with the projections we made when we announced the spinoff transaction in June," said Spence.

The company still expects closing of the Talen Energy transaction in the first or second quarter of 2015.

Spence said the company expects about 450 positions to be eliminated as a result of cost reductions, primarily in the company's competitive generation business and its service organizations. He said voluntary severance offerings and elimination of vacant positions are expected to limit the number of employees leaving the company involuntarily to fewer than 200.

Third-Quarter 2014 Earnings Details

PPL's reported earnings for the third quarter of 2014 included net special item credits of $136 million, or $0.20 per share, primarily resulting from foreign currency-related economic hedges and adjusted energy-related economic activity, partially offset by separation benefit costs and a change in income tax valuation allowances related to the anticipated spinoff of PPL Energy Supply.

Reported earnings are calculated in accordance with U.S. generally accepted accounting principles (GAAP). "Earnings from ongoing operations" is a non-GAAP financial measure that is adjusted for special items that are fully detailed at the end of this news release.

(Dollars in millions, except for per share amounts)

 

3rd Quarter

   
   

2014

 

2013

 

% Change

                     

Reported Earnings

 

$

497

   

$

410

   

21%

Reported Earnings Per Share

 

$

0.74

   

$

0.62

   

19%

Earnings from Ongoing Operations

 

$

361

   

$

432

   

(16)%

Earnings from Ongoing Operations Per Share

 

$

0.54

   

$

0.66

   

(18)%

(See the tables at the end of the news release for details as to the reconciliation of earnings from ongoing operations to reported earnings.)

Third-Quarter and Nine-Month 2014 Earnings by Business Segment

The following chart shows PPL's earnings per share by business segment for the third quarter and first nine months of 2014, compared with the same periods of 2013.

Per share

 

3rd Quarter

 

Year to Date

   

2014

 

2013

 

2014

 

2013

Earnings from ongoing operations

                               

U.K. Regulated

 

$

0.28

   

$

0.31

   

$

1.01

   

$

1.02

 

Kentucky Regulated

   

0.12

     

0.14

     

0.37

     

0.36

 

Pennsylvania Regulated

   

0.08

     

0.08

     

0.29

     

0.24

 

Supply

   

0.07

     

0.14

     

0.24

     

0.26

 

Corporate and Other1

   

(0.01)

     

(0.01)

     

(0.04)

     

(0.03)

 

    Total

 

$

0.54

   

$

0.66

   

$

1.87

   

$

1.85

 
                                 

Special items

                               

U.K. Regulated

 

$

0.16

   

$

(0.03)

   

$

0.03

   

$

0.12

 

Kentucky Regulated

   

     

     

     

0.01

 

Pennsylvania Regulated

   

0.01

     

     

     

 

Supply

   

0.06

     

(0.01)

     

(0.22)

     

(0.08)

 

Corporate and Other1

   

(0.03)

     

     

(0.11)

     

 

    Total

 

$

0.20

   

$

(0.04)

   

$

(0.30)

   

$

0.05

 
                                 

Reported earnings

                               

U.K. Regulated

 

$

0.44

   

$

0.28

   

$

1.04

   

$

1.14

 

Kentucky Regulated

   

0.12

     

0.14

     

0.37

     

0.37

 

Pennsylvania Regulated

   

0.09

     

0.08

     

0.29

     

0.24

 

Supply

   

0.13

     

0.13

     

0.02

     

0.18

 

Corporate and Other1

   

(0.04)

     

(0.01)

     

(0.15)

     

(0.03)

 

    Total

 

$

0.74

   

$

0.62

   

$

1.57

   

$

1.90

 
 

1 This category primarily includes unallocated corporate-level financing and other costs. 2014 reported earnings include certain costs related to the anticipated spinoff of PPL Energy Supply.

(For more details and an itemization of special items by segment, see the reconciliation tables at the end of this news release.)

Key Factors Impacting Business Segment Earnings from Ongoing Operations

U.K. Regulated Segment
PPL's U.K. Regulated segment primarily consists of the regulated electricity delivery operations of Western Power Distribution, serving Southwest and Central England and South Wales.

Segment earnings from ongoing operations in the third quarter of 2014 decreased by $0.03 per share compared with a year ago. This decrease was primarily due to higher U.S. and U.K. income taxes resulting from a tax benefit recorded in the prior year and higher taxes in 2014 related to cash repatriation, and higher depreciation and higher financing costs, partially offset by higher utility revenues due to the April 2014 price increase and lower operation and maintenance expenses.

Segment earnings from ongoing operations decreased during the first nine months of 2014 by $0.01 per share compared with a year ago. This decrease was primarily due to higher U.S. income taxes resulting from a tax benefit recorded in the prior year and higher taxes in 2014 related to cash repatriation, and higher depreciation and higher financing costs, partially offset by higher utility revenues due to April 2014 and April 2013 price increases, net of adverse weather impacts, and lower pension expenses.

Kentucky Regulated Segment
PPL's Kentucky Regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and Kentucky Utilities Company.

Segment earnings from ongoing operations in the third quarter of 2014 decreased by $0.02 per share compared with a year ago. This decrease was primarily due to lower sales volume due to mild weather, higher operation and maintenance expenses and higher financing costs, partially offset by returns on additional environmental capital investment.

Segment earnings from ongoing operations increased during the first nine months of 2014 by $0.01 per share compared with a year ago. This increase was primarily due to returns on additional environmental capital investments and higher sales volumes driven by unusually cold weather in the first quarter of 2014, partially offset by higher operation and maintenance expense driven by storm-related expenses and timing of generation maintenance outages, and higher depreciation expense.

Pennsylvania Regulated Segment
PPL's Pennsylvania Regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.

Segment earnings from ongoing operations in the third quarter of 2014 were flat compared to the third quarter a year ago.

Segment earnings from ongoing operations increased during the first nine months of 2014 by $0.05 per share compared with a year ago. This increase was primarily due to returns on additional transmission and distribution improvement capital investments, and higher sales volume driven by unusually cold weather in the first quarter of 2014, partially offset by higher financing costs.

Supply Segment
PPL's Supply segment consists primarily of the competitive domestic electricity generation and energy marketing operations of PPL Energy Supply.

Segment earnings from ongoing operations in the third quarter of 2014 decreased by $0.07 per share compared with a year ago. This decrease was driven by lower margins due to lower hedged energy prices and lower capacity prices, partially offset by favorable asset performance, lower income taxes resulting from an adjustment of deferred tax assets recorded in the prior year, lower operation and maintenance expense and lower financing costs.

Segment earnings from ongoing operations decreased during the first nine months of 2014 by $0.02 per share compared with a year ago. This decrease was primarily due to lower energy prices, partially offset by favorable asset performance, net benefits due to unusually cold weather in the first quarter of 2014, higher capacity prices, gains on certain commodity positions, lower income taxes resulting from an adjustment of deferred tax assets recorded in the prior year and lower financing costs.

Earnings from Ongoing Operations Forecast by Business Segment

 

2014
forecast
midpoint

 

2013
actual

Per share

         

U.K. Regulated

$ 1.38

   

$ 1.32

 

Kentucky Regulated

0.45

   

0.48

 

Pennsylvania Regulated

0.39

   

0.31

 

Supply

0.24

   

0.39

 

Corporate and Other1

(0.04)

   

(0.05)

 

    Total

$ 2.42

   

$ 2.45

 
 

1 This category primarily includes unallocated corporate-level financing and other costs.

PPL expects lower earnings from ongoing operations in 2014 compared with 2013, primarily due to lower energy margins in the Supply segment.

U.K. Regulated Segment
PPL projects higher segment earnings in 2014 compared with 2013, driven primarily by higher electricity delivery revenue and lower pension expense, partially offset by higher income taxes, higher depreciation and higher financing costs.

Kentucky Regulated Segment
PPL projects lower segment earnings in 2014 compared with 2013, driven primarily by higher operation and maintenance expense, higher depreciation and higher financing costs, partially offset by returns on additional environmental capital investments and increased sales volumes.

Pennsylvania Regulated Segment
PPL projects higher segment earnings in 2014 compared with 2013, driven primarily by higher transmission margins, returns on distribution improvement capital investments and a benefit from a change in estimate of a regulatory liability, partially offset by higher financing costs and higher income taxes.

Supply Segment
PPL projects lower segment earnings in 2014 compared with 2013, driven primarily by lower energy and capacity prices, partially offset by the net benefits due to unusually cold weather in the first quarter of 2014, lower financing costs and lower income taxes.

PPL Corporation, with 2013 revenues of $12 billion, is one of the largest companies in the U.S. utility sector. The PPL family of companies delivers electricity and natural gas to about 10 million customers in the United States and the United Kingdom. PPL has announced an agreement to combine its competitive generation business with the competitive generation business of Riverstone Holdings LLC to form Talen Energy Corporation, a highly competitive independent power producer.  More information is available at www.pplweb.com

(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share.)

Conference Call and Webcast

PPL invites interested parties to listen to a live Internet webcast of management's teleconference with financial analysts about third-quarter 2014 financial results at 8:30 a.m. Eastern time on Tuesday, Nov. 4. The meeting is available online live, in audio format, with slides of the presentation, on PPL's website:  www.pplweb.com. The webcast will be available for replay on the PPL website for 30 days. Interested individuals also can access the live conference call via telephone at 888-346-8683. International participants should call 1-412-902-4270.

"Earnings from ongoing operations," also referred to as "ongoing earnings," should not be considered as an alternative to reported earnings, or net income attributable to PPL shareowners, which is an indicator of operating performance determined in accordance with U.S. generally accepted accounting principles (GAAP). PPL believes that "earnings from ongoing operations," although a non-GAAP financial measure, is also useful and meaningful to investors because it provides management's view of PPL's fundamental earnings performance as another criterion in making investment decisions. PPL's management also uses "earnings from ongoing operations" in measuring certain corporate performance goals. Other companies may use different measures to present financial performance.

"Earnings from ongoing operations" is adjusted for the impact of special items. Special items include:

  • Adjusted energy-related economic activity (as discussed below).
  • Unrealized gains or losses on foreign currency-related economic hedges.
  • Gains and losses on sales of assets not in the ordinary course of business.
  • Impairment charges (including impairments of securities in the company's nuclear decommissioning trust funds).
  • Workforce reduction and other restructuring effects.
  • Acquisition and disposition-related adjustments.
  • Other charges or credits that are, in management's view, not reflective of the company's ongoing operations.

Adjusted energy-related economic activity includes the changes in fair value of positions used to economically hedge a portion of the economic value of the competitive generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Adjusted energy-related economic activity also includes the ineffective portion of qualifying cash flow hedges and premium amortization associated with options. Unrealized gains and losses related to this activity are deferred and included in earnings from ongoing operations over the delivery period of the item that was hedged or upon realization. Management believes that adjusting for such amounts provides a better matching of earnings from ongoing operations to the actual amounts settled for PPL's underlying hedged assets. Please refer to the Notes to the Consolidated Financial Statements and MD&A in PPL Corporation's periodic filings with the Securities and Exchange Commission for additional information on adjusted energy-related economic activity.

Statements contained in this news release, including statements with respect to future earnings, cash flows, financing, regulation and corporate strategy, are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: market demand and prices for energy, capacity and fuel; weather conditions affecting customer energy usage and operating costs; competition in power markets; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of generating plants and other facilities; the length of scheduled and unscheduled outages at our generating plants; environmental conditions and requirements and the related costs of compliance, including environmental capital expenditures and emission allowance and other expenses; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; asset or business acquisitions and dispositions; any impact of hurricanes or other severe weather on our business, including any impact on fuel prices; receipt of necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in states, regions or countries where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual terrorism or war or other hostilities; foreign exchange rates; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

Contacts:  For news media – Dan McCarthy, 610-774-5997
                For financial analysts – Joseph P. Bergstein, 610-774-5609

Note to Editors: Visit PPL's media website at www.pplnewsroom.comfor additional news and background about PPL Corporation and its subsidiaries.

 

PPL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL INFORMATION (a)

                 

Condensed Consolidated Balance Sheets (Unaudited)

(Millions of Dollars)

                 
       

September 30,

 

December 31,

       

2014

 

2013

Assets

           

Cash and cash equivalents

 

$

1,188

 

$

1,102

Accounts receivable

   

1,050

   

1,020

Unbilled revenues

   

676

   

835

Fuel, materials and supplies

   

763

   

702

Price risk management assets - current

   

732

   

942

Assets of discontinued operations

   

647

     

Other current assets

   

704

   

552

Investments

   

947

   

907

Property, Plant and Equipment

           
 

Regulated utility plant

   

30,169

   

27,755

 

Less: Accumulated depreciation - regulated utility plant

   

5,315

   

4,873

   

Regulated utility plant, net

   

24,854

   

22,882

 

Non-regulated property, plant and equipment

   

12,672

   

13,306

 

Less: Accumulated depreciation - non-regulated property, plant and equipment

   

6,323

   

6,172

   

Non-regulated property, plant and equipment, net

   

6,349

   

7,134

 

Construction work in progress

   

3,194

   

3,071

 

Property, Plant and Equipment, net

   

34,397

   

33,087

Regulatory assets - noncurrent

   

1,253

   

1,246

Goodwill and other intangibles

   

5,123

   

5,172

Price risk management assets - noncurrent

   

366

   

337

Other noncurrent assets

   

343

   

357

Total Assets

 

$

48,189

 

$

46,259

                 

Liabilities and Equity

           

Short-term debt

 

$

1,099

 

$

701

Long-term debt due within one year

   

235

   

315

Accounts payable

   

1,208

   

1,308

Price risk management liabilities - current

   

897

   

829

Other current liabilities

   

1,973

   

1,759

Long-term debt

   

20,522

   

20,592

Deferred income taxes and investment tax credits

   

4,584

   

4,270

Price risk management liabilities - noncurrent

   

377

   

415

Accrued pension obligations

   

952

   

1,286

Asset retirement obligations

   

739

   

687

Regulatory liabilities - noncurrent

   

1,028

   

1,048

Other noncurrent liabilities

   

601

   

583

Common stock and additional paid-in capital

   

9,395

   

8,322

Earnings reinvested

   

6,017

   

5,709

Accumulated other comprehensive loss

   

(1,438)

   

(1,565)

Total Liabilities and Equity

 

$

48,189

 

$

46,259

   

(a)

The Financial Statements in this news release have been condensed and summarized for purposes of this presentation.  Please refer to PPL Corporation's periodic filings with the Securities and Exchange Commission for full financial statements, including note disclosure.

   
   
   
   

 PPL CORPORATION AND SUBSIDIARIES

                               

 Condensed Consolidated Statements of Income (Unaudited)

(Millions of Dollars, Except Share Data)

                               
         

Three Months Ended September 30,

 

Nine Months Ended September 30,

         

2014

 

2013

 

2014

 

2013

                               

Operating Revenues

                       

 

     Utility

 

$

1,860

 

$

1,739

 

$

5,852

 

$

5,344

 

     Unregulated wholesale energy (a)

   

1,109

   

913

   

203

   

2,380

 

     Unregulated retail energy

   

282

   

263

   

909

   

755

 

     Energy-related businesses

   

198

   

159

   

512

   

423

 

     Total Operating Revenues

   

3,449

   

3,074

   

7,476

   

8,902

                               

Operating Expenses

                       

 

     Operation

                       

 

          Fuel

   

452

   

494

   

1,701

   

1,464

 

          Energy purchases (b)

   

859

   

555

   

(284)

   

1,663

 

          Other operation and maintenance

   

684

   

658

   

2,082

   

2,009

 

     Depreciation

   

307

   

284

   

913

   

845

 

     Taxes, other than income

   

92

   

86

   

283

   

261

 

     Energy-related businesses

   

186

   

151

   

492

   

403

 

     Total Operating Expenses

   

2,580

   

2,228

   

5,187

   

6,645

                               

Operating Income

   

869

   

846

   

2,289

   

2,257

                               

Other Income (Expense) - net

   

144

   

(117)

   

38

   

18

                               

Interest Expense

   

258

   

244

   

775

   

747

                               

Income from Continuing Operations Before Income Taxes

   

755

   

485

   

1,552

   

1,528

                               

Income Taxes

   

265

   

81

   

520

   

329

                               

Income from Continuing Operations After Income Taxes

   

490

   

404

   

1,032

   

1,199

                               

Income (Loss) from Discontinued Operations (net of income taxes)

   

7

   

7

   

10

   

30

                               

Net Income

   

497

   

411

   

1,042

   

1,229

                               

Net Income Attributable to Noncontrolling Interests

         

1

         

1

                               

Net Income Attributable to PPL Shareowners

 

$

497

 

$

410

 

$

1,042

 

$

1,228

                               

Amounts Attributable to PPL Shareowners:

                       

 

     Income from Continuing Operations After Income Taxes

 

$

490

 

$

403

 

$

1,032

 

$

1,198

 

     Income (Loss) from Discontinued Operations (net of income taxes)

   

7

   

7

   

10

   

30

 

     Net Income

 

$

497

 

$

410

 

$

1,042

 

$

1,228

                               

Earnings Per Share of Common Stock:

                       

 

     Income from Continuing Operations After Income Taxes Available

                       

 

      to PPL Common Shareowners:

                       

 

        Basic

 

$

0.73

 

$

0.64

 

$

1.58

 

$

1.98

 

        Diluted

 

$

0.73

 

$

0.61

 

$

1.56

 

$

1.86

 

      Net Income Available to PPL Common Shareowners:

                       

 

        Basic

 

$

0.74

 

$

0.65

 

$

1.60

 

$

2.03

 

        Diluted

 

$

0.74

 

$

0.62

 

$

1.57

 

$

1.90

                               

Weighted-Average Shares of Common Stock Outstanding

                       

  (in thousands)

                       

 

       Basic

   

664,432

   

631,046

   

649,561

   

601,275

 

       Diluted

   

666,402

   

664,343

   

665,501

   

662,094

   

(a)

The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.

(b)

The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.

   
   
   
   

 PPL CORPORATION AND SUBSIDIARIES

                   

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Millions of Dollars)

                   
         

Nine Months Ended September 30,

         

2014

 

2013

Cash Flows from Operating Activities

           
 

Net income

 

$

1,042

 

$

1,229

 

Adjustments to reconcile net income to net cash provided by operating activities

           
   

Depreciation

   

930

   

859

   

Amortization

   

168

   

164

   

Defined benefit plans - expense

   

71

   

135

   

Deferred income taxes and investment tax credits

   

266

   

301

   

Unrealized losses on derivatives, and other hedging activities

   

117

   

126

   

Adjustment to WPD line loss accrual

   

65

   

45

   

Stock compensation expense

   

52

   

45

   

Other

   

38

   

2

 

Change in current assets and current liabilities

           
   

Accounts receivable

   

(29)

   

(79)

   

Accounts payable

   

(126)

   

(140)

   

Unbilled revenues

   

163

   

197

   

Taxes payable

   

208

   

76

   

Uncertain tax positions

   

1

   

(104)

   

Other

   

(83)

   

(180)

 

Other operating activities

           
   

Defined benefit plans - funding

   

(322)

   

(505)

   

Other

   

67

   

52

     

Net cash provided by operating activities

   

2,628

   

2,223

Cash Flows from Investing Activities

           
 

Expenditures for property, plant and equipment

   

(2,878)

   

(2,768)

 

Expenditures for intangible assets

   

(74)

   

(61)

 

Purchases of nuclear plant decommissioning trust investments

   

(124)

   

(102)

 

Proceeds from the sale of nuclear plant decommissioning trust investments

   

112

   

92

 

Proceeds from the receipt of grants

   

164

   

5

 

Net (increase) decrease in restricted cash and cash equivalents

   

(187)

   

13

 

Other investing activities

   

13

   

33

     

Net cash used in investing activities

   

(2,974)

   

(2,788)

Cash Flows from Financing Activities

           
 

Issuance of long-term debt

   

296

   

862

 

Retirement of long-term debt

   

(545)

   

(309)

 

Repurchase of common stock

         

(74)

 

Issuance of common stock

   

1,037

   

1,409

 

Payment of common stock dividends

   

(718)

   

(645)

 

Debt issuance and credit facility costs

   

(21)

   

(37)

 

Contract adjustment payments

   

(21)

   

(72)

 

Net increase (decrease) in short-term debt

   

398

   

(148)

 

Other financing activities

   

(7)

   

(20)

     

Net cash provided by financing activities

   

419

   

966

Effect of Exchange Rates on Cash and Cash Equivalents

   

13

   

(11)

Net Increase in Cash and Cash Equivalents

   

86

   

390

Cash and Cash Equivalents at Beginning of Period

   

1,102

   

901

Cash and Cash Equivalents at End of Period

 

$

1,188

 

$

1,291

 
 
 
 

Key Indicators (Unaudited)

                             
                       

12 Months Ended

                       

September 30,

Financial

         

2014

 

2013

                             

Dividends declared per share of common stock

         

$1.485

 

$1.4625

Book value per share (a)(b)

         

$21.02

 

$19.59

Market price per share (a)

         

$32.84

 

$30.38

Dividend yield

         

4.5%

 

4.8%

Dividend payout ratio (c)

         

104%

 

58%

Dividend payout ratio - earnings from ongoing operations (c)(d)

         

60%

 

62%

Price/earnings ratio (c)

         

23.0

 

12.1

Price/earnings ratio - earnings from ongoing operations (c)(d)

         

13.3

 

12.9

Return on average common equity

         

7.21%

 

14.20%

Return on average common equity - earnings from ongoing operations (d)

         

12.49%

 

13.31%

   

(a)

End of period

(b)

Based on 664,653 and 630,239 shares of common stock outstanding (in thousands) at September 30, 2014 and September 30, 2013.

(c)

Based on diluted earnings per share.

(d)

Calculated using earnings from ongoing operations, which is a non-GAAP financial measure that excludes the impact of special items, as described in the text and tables of this news release.

   
   

Operating - Domestic & International Electricity Sales (Unaudited)

                             
       

3 Months Ended September 30,

 

9 Months Ended September 30,

               

Percent

         

Percent

(GWh)

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

                             

Domestic Retail Delivered

                       
 

PPL Electric Utilities

 

8,945

 

9,223

 

(3.0%)

 

27,953

 

27,544

 

1.5%

 

LKE

 

8,120

 

8,213

 

(1.1%)

 

24,033

 

23,539

 

2.1%

 

                    Total

 

17,065

 

17,436

 

(2.1%)

 

51,986

 

51,083

 

1.8%

                             

Domestic Retail Supplied (a)

                       
 

PPL EnergyPlus

 

3,806

 

3,549

 

7.2%

 

11,215

 

10,076

 

11.3%

 

LKE

 

8,120

 

8,213

 

(1.1%)

 

24,033

 

23,539

 

2.1%

 

                    Total

 

11,926

 

11,762

 

1.4%

 

35,248

 

33,615

 

4.9%

                             

International Delivered

                       
 

United Kingdom

 

17,255

 

17,494

 

(1.4%)

 

56,954

 

59,042

 

(3.5%)

                             

Domestic Wholesale

                       
 

PPL EnergyPlus - East

 

10,763

 

13,282

 

(19.0%)

 

38,909

 

37,960

 

2.5%

 

PPL EnergyPlus - West

 

1,601

 

1,401

 

14.3%

 

4,265

 

4,564

 

(6.6%)

 

LKE (b)

 

589

 

591

 

(0.3%)

 

1,851

 

1,751

 

5.7%

 

                    Total

 

12,953

 

15,274

 

(15.2%)

 

45,025

 

44,275

 

1.7%

   

(a)

Represents GWh supplied by PPL EnergyPlus to PPL Electric Utilities as PLR, and to other retail customers in Pennsylvania, New Jersey, Montana, Delaware, Maryland, Ohio and Washington, D.C.  Also includes GWh supplied by LKE to retail customers in Kentucky, Virginia and Tennessee.

(b)

Represents FERC-regulated municipal and unregulated off-system sales.

   
   
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings

(After Tax)

(Unaudited)

                                       
                                       
                                       

3rd Quarter 2014

 

(millions of dollars)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

184

 

$

83

 

$

55

 

$

45

 

$

(6)

 

$

361

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

46

         

46

Foreign currency-related economic hedges

   

111

                           

111

Spinoff of PPL Energy Supply:

                                   
 

Change in tax valuation allowances

                           

(3)

   

(3)

 

Transition and transaction costs

                           

(3)

   

(3)

 

Separation benefits

                     

(7)

   

(11)

   

(18)

Other:

                                   
 

EEI adjustments

         

(1)

                     

(1)

 

Separation benefits - union voluntary program

               

2

   

2

         

4

Total Special Items

   

111

   

(1)

   

2

   

41

   

(17)

   

136

Reported Earnings

 

$

295

 

$

82

 

$

57

 

$

86

 

$

(23)

 

$

497

                                       
                                       
                                       
     

(per share - diluted)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

0.28

 

$

0.12

 

$

0.08

 

$

0.07

 

$

(0.01)

 

$

0.54

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

0.07

         

0.07

Foreign currency-related economic hedges

   

0.16

                           

0.16

Spinoff of PPL Energy Supply:

                                   
 

Change in tax valuation allowances

                           

(0.01)

   

(0.01)

 

Separation benefits

                     

(0.01)

   

(0.02)

   

(0.03)

Other:

                                   
 

Separation benefits - union voluntary program

               

0.01

               

0.01

Total Special Items

   

0.16

   

-

   

0.01

   

0.06

   

(0.03)

   

0.20

Reported Earnings

 

$

0.44

 

$

0.12

 

$

0.09

 

$

0.13

 

$

(0.04)

 

$

0.74

 
 
 

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings

(After Tax)

(Unaudited)

                                       
                                       
                                       

Year-to-Date September 30, 2014

 

(millions of dollars)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

668

 

$

247

 

$

196

 

$

160

 

$

(30)

 

$

1,241

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(116)

         

(116)

Foreign currency-related economic hedges

   

72

                           

72

Kerr Dam Project impairment

                     

(10)

         

(10)

Spinoff of PPL Energy Supply:

                                   
 

Change in tax valuation allowances

                           

(49)

   

(49)

 

Transition and transaction costs

                           

(13)

   

(13)

 

Separation benefits

                     

(7)

   

(11)

   

(18)

Other:

                                   
 

Change in WPD line loss accrual

   

(52)

                           

(52)

 

Separation benefits - union voluntary program

               

(2)

   

(11)

         

(13)

Total Special Items

   

20

         

(2)

   

(144)

   

(73)

   

(199)

Reported Earnings

 

$

688

 

$

247

 

$

194

 

$

16

 

$

(103)

 

$

1,042

                                       
                                       
                                       
     

(per share - diluted) (a)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

1.01

 

$

0.37

 

$

0.29

 

$

0.24

 

$

(0.04)

 

$

1.87

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(0.17)

         

(0.17)

Foreign currency-related economic hedges

   

0.11

                           

0.11

Kerr Dam Project impairment

                     

(0.02)

         

(0.02)

Spinoff of PPL Energy Supply:

                                   
 

Change in tax valuation allowances

                           

(0.07)

   

(0.07)

 

Transition and transaction costs

                           

(0.02)

   

(0.02)

 

Separation benefits

                     

(0.01)

   

(0.02)

   

(0.03)

Other:

                                   
 

Change in WPD line loss accrual

   

(0.08)

                           

(0.08)

 

Separation benefits - union voluntary program

                     

(0.02)

         

(0.02)

Total Special Items

   

0.03

               

(0.22)

   

(0.11)

   

(0.30)

Reported Earnings

 

$

1.04

 

$

0.37

 

$

0.29

 

$

0.02

 

$

(0.15)

 

$

1.57

   

(a)

The "If-Converted Method" has been applied to PPL's 2011 Equity Units prior to settlement, resulting in $9 million of interest charges (after-tax) being added back to earnings for the nine months ended September 30, 2014 and approximately 14 million shares of PPL Common Stock being treated as outstanding.  Both adjustments are only for purposes of calculating diluted earnings per share.

   
   
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings

(After Tax)

(Unaudited)

                                       
                                       
                                       

3rd Quarter 2013

 

(millions of dollars)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

199

 

$

93

 

$

51

 

$

97

 

$

(8)

 

$

432

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(6)

         

(6)

Foreign currency-related economic hedges

   

(82)

                           

(82)

Acquisition-related adjustments:

                                   
 

WPD Midlands

                                   
 

Separation benefits

   

(2)

                           

(2)

Other:

                                   
 

Change in WPD line loss accrual

   

(16)

                           

(16)

 

Change in U.K. tax rate

   

84

                           

84

Total Special Items

   

(16)

               

(6)

         

(22)

Reported Earnings

 

$

183

 

$

93

 

$

51

 

$

91

 

$

(8)

 

$

410

                                       
                                       
                                       
     

(per share - diluted) (a)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

0.31

 

$

0.14

 

$

0.08

 

$

0.14

 

$

(0.01)

 

$

0.66

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(0.01)

         

(0.01)

Foreign currency-related economic hedges

   

(0.13)

                           

(0.13)

Other:

                                   
 

Change in WPD line loss accrual

   

(0.03)

                           

(0.03)

 

Change in U.K. tax rate

   

0.13

                           

0.13

Total Special Items

   

(0.03)

               

(0.01)

         

(0.04)

Reported Earnings

 

$

0.28

 

$

0.14

 

$

0.08

 

$

0.13

 

$

(0.01)

 

$

0.62

   

(a)

The "If-Converted Method" has been applied to PPL's 2011 Equity Units prior to settlement, resulting in $7 million of interest charges (after-tax) being added back to earnings for the three months ended September 30, 2013 and approximately 32 million shares of PPL Common Stock being treated as outstanding.  Both adjustments are only for purposes of calculating diluted earnings per share.

   
   
   

Reconciliation of Segment Earnings from Ongoing Operations to Reported Earnings

(After Tax)

(Unaudited)

                                       
                                       
                                       

Year-to-Date September 30, 2013

 

(millions of dollars)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

663

 

$

225

 

$

160

 

$

171

 

$

(22)

 

$

1,197

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(47)

         

(47)

Foreign currency-related economic hedges

   

(8)

                           

(8)

Acquisition-related adjustments:

                                   
 

WPD Midlands

                                   
 

Separation benefits

   

(4)

                           

(4)

 

Other acquisition-related adjustments

   

(2)

                           

(2)

Other:

                                   
 

LKE discontinued operations

         

1

                     

1

 

EEI adjustments

         

1

                     

1

 

Change in tax accounting method related to repairs

                     

(3)

         

(3)

 

Counterparty bankruptcy

                     

1

         

1

 

Windfall tax litigation

   

43

                           

43

 

Change in WPD line loss accrual

   

(35)

                           

(35)

 

Change in U.K. tax rate

   

84

                           

84

Total Special Items

   

78

   

2

         

(49)

         

31

Reported Earnings

 

$

741

 

$

227

 

$

160

 

$

122

 

$

(22)

 

$

1,228

                                       
                                       
                                       
     

(per share - diluted) (a)

     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

   
     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

Earnings from Ongoing Operations

 

$

1.02

 

$

0.36

 

$

0.24

 

$

0.26

 

$

(0.03)

 

$

1.85

Special Items:

                                   

Adjusted energy-related economic activity, net

                     

(0.07)

         

(0.07)

Foreign currency-related economic hedges

   

(0.01)

                           

(0.01)

Acquisition-related adjustments:

                                   
 

WPD Midlands

                                   
 

Separation benefits

   

(0.01)

                           

(0.01)

Other:

                                   
 

LKE discontinued operations

         

0.01

                     

0.01

 

Change in tax accounting method related to repairs

                     

(0.01)

         

(0.01)

 

Windfall tax litigation

   

0.06

                           

0.06

 

Change in WPD line loss accrual

   

(0.05)

                           

(0.05)

 

Change in U.K. tax rate

   

0.13

                           

0.13

Total Special Items

   

0.12

   

0.01

         

(0.08)

         

0.05

Reported Earnings

 

$

1.14

 

$

0.37

 

$

0.24

 

$

0.18

 

$

(0.03)

 

$

1.90

   

(a)

The "If-Converted Method" has been applied to PPL's Equity Units prior to settlement, resulting in $37 million of interest charges (after-tax) being added back to earnings for the nine months ended September 30, 2013 and approximately 59 million shares of PPL Common Stock being treated as outstanding.  Both adjustments are only for purposes of calculating diluted earnings per share.

   
   
   

Reconciliation of PPL's Forecast of Earnings from Ongoing Operations to Reported Earnings

           

(After-Tax)

           

(Unaudited)

           
                                                   
                                                   
                                                   
   

Forecast (per share - diluted)

     

Midpoint

   
     

U.K.

 

Kentucky

 

Pennsylvania

     

Corporate

     

High

 

Low

     

Regulated

 

Regulated

 

Regulated

 

Supply

 

and Other

 

Total

 

2014

 

2014

Earnings from Ongoing Operations

 

$

1.38

 

$

0.45

 

$

0.39

 

$

0.24

 

$

(0.04)

 

$

2.42

 

$

2.47

 

$

2.37

Special Items:

                                               

Adjusted energy-related economic activity, net

                     

(0.17)

         

(0.17)

   

(0.17)

   

(0.17)

Foreign currency-related economic hedges

   

0.11

                           

0.11

   

0.11

   

0.11

Kerr Dam Project impairment

                     

(0.02)

         

(0.02)

   

(0.02)

   

(0.02)

Spinoff of PPL Energy Supply:

                                               
 

Change in tax valuation allowances

                           

(0.07)

   

(0.07)

   

(0.07)

   

(0.07)

 

Transition and transaction costs

                           

(0.02)

   

(0.02)

   

(0.02)

   

(0.02)

 

Separation benefits

                     

(0.01)

   

(0.02)

   

(0.03)

   

(0.03)

   

(0.03)

Other:

                                               
 

Change in WPD line loss accrual

   

(0.08)

                           

(0.08)

   

(0.08)

   

(0.08)

 

Separation benefits - union voluntary program

                     

(0.02)

         

(0.02)

   

(0.02)

   

(0.02)

Total Special Items

   

0.03

               

(0.22)

   

(0.11)

   

(0.30)

   

(0.30)

   

(0.30)

Reported Earnings

 

$

1.41

 

$

0.45

 

$

0.39

 

$

0.02

 

$

(0.15)

 

$

2.12

 

$

2.17

 

$

2.07

                                                   
                                                   

 

 

SOURCE PPL Corporation

 

Share.